Depreciation Recapture Calculator for Rental Property (2026)

What is depreciation recapture on rental property?

If you own a rental property,you’ve likely been claiming depreciation on your tax return each year.Depreciation is one of the most valuable tax benefits in real estate—it letsyou deduct a portion of the property’s value annually to account for wear andtear, even though the property may actually be appreciating in market value.That deduction lowers your taxable income year after year.

But when you sell the propertyat a profit, the IRS wants a portion of that benefit back. This is calleddepreciation recapture. In simple terms, the government gave you a tax breakduring ownership, and now it’s reclaiming some of that advantage at the pointof sale.

Here’s how it works: the totaldepreciation you’ve taken over the years is taxed at a maximum federal rate of25%. This is known as the Section 1250 unrecaptured gain. It’s taxed separatelyfrom—and in addition to—the standard capital gains tax you’ll owe on the restof your profit.

One critical detail thatcatches many investors off guard: even if you never actually claimeddepreciation on your tax returns, the IRS calculates recapture as if youdid. This is called the “allowed or allowable” rule. In other words, the IRSassumes you took the deduction whether you did or not. Skipping depreciationduring ownership doesn’t protect you from recapture at sale—it just means youmissed out on the annual tax benefit without avoiding the eventual bill.

Use the depreciation recapturecalculator above to see exactly how much of your gain would be classified asrecapture versus capital gain, and what the combined tax liability looks likefor your specific property.

How to calculate depreciation recapture on rental property

The calculation involvesseveral steps, but the logic is straightforward once you understand thesequence. Let’s walk through each step, then work through a real example usingthe calculator.

Step 1: Determine your depreciable basis

Your depreciable basis is theportion of the property that the IRS allows you to depreciate. Land cannot bedepreciated—only the building and improvements can. To find your depreciablebasis, subtract the land value from your purchase price, then add any capitalimprovements you’ve made (new roof, HVAC system, major renovations, etc.).

Depreciable basis =(purchase price − land value) + capital improvements

Most investors allocate 15–25%of the purchase price to land, depending on the location. Your county taxassessment can be a useful reference point, though a professional appraisalprovides more precision.

Step 2: Calculate total depreciation

Residential rental property isdepreciated over 27.5 years using the straight-line method under MACRS(Modified Accelerated Cost Recovery System). Commercial property uses a 39-yearschedule. Divide your depreciable basis by the appropriate number, then multiplyby the number of years you’ve held the property.

Annual depreciation =depreciable basis ÷ 27.5 (residential) or 39 (commercial)

Total depreciation = annualdepreciation × years owned

Note that total depreciationcan never exceed the depreciable basis—once you’ve fully depreciated thebuilding, you stop.

Step 3: Calculate your adjusted cost basis

Your adjusted basis is what theIRS considers your “cost” in the property at the time of sale. Start with theoriginal purchase price, add capital improvements, then subtract the totaldepreciation you’ve taken (or should have taken).

Adjusted basis = (purchaseprice + improvements) − total depreciation

A lower adjusted basis means alarger taxable gain when you sell. This is why depreciation is sometimes calleda “double-edged sword”—it reduces your taxes during ownership but increasesyour taxable gain at sale.

Step 4: Determine your total gain

Subtract your selling costs(agent commissions, closing costs, transfer taxes) from the sale price to getyour net sale proceeds. Then subtract your adjusted basis to find the totalrealized gain.

Total gain = (sale price −selling costs) − adjusted basis

Step 5: Split the gain into recapture and capital gain

This is where the two taxbuckets come in. The recapture amount equals the lesser of your totaldepreciation or your total gain. Whatever remains after recapture is yourstandard capital gain.

Recapture amount = lesser of(total depreciation) or (total gain)

Capital gain = total gain −recapture amount

What is the depreciation recapture tax rate?

When you sell a rental propertyat a profit, the gain is split into different categories, each taxed at its ownrate. Understanding these rates helps you anticipate the total bill—and planstrategies to reduce it.

Depreciation recapture: up to 25%

The portion of your gainattributable to depreciation is classified as Section 1250 unrecaptured gainand taxed at a maximum rate of 25%. However, if your ordinary income taxbracket is below 25%, you’ll pay your lower rate instead. For most rental propertyinvestors, the 25% rate applies.

Federal capital gains: 0%, 15%, or 20%

The remaining gain—after therecapture portion has been separated out—is taxed as a long-term capital gain,assuming you held the property for more than one year. The rate depends on yourtaxable income: 0% for income below approximately $47,000 (single filers) or$94,000 (married filing jointly), 15% for income up to about $518,000 (single)or $583,000 (MFJ), and 20% for income above those thresholds. Most investorsfall into the 15% bracket.

Net Investment Income Tax: 3.8%

High-income earners may owe anadditional 3.8% surtax on net investment income. This applies if your ModifiedAdjusted Gross Income (MAGI) exceeds $200,000 for single filers or $250,000 formarried couples filing jointly. The NIIT applies to the entire gain—both therecapture portion and the capital gain—and stacks on top of the other taxes.The calculator includes a toggle to include or exclude NIIT from your estimate.

State income tax: varies by state

Most states tax capital gainsand depreciation recapture as ordinary income. Rates range from 0% in stateslike Texas, Florida, and Nevada, to over 13% in California. Some states offerpartial exclusions or lower rates for long-term gains. Enter your state’s ratein the calculator for a more accurate estimate.

How to avoid or defer depreciation recapture tax on rental property

Depreciation recapture is realand unavoidable if you sell outright. But there are legitimate strategies thatcan defer or eliminate the tax entirely. Here are the most common approaches,ranked by effectiveness.

1. Use a 1031 exchange to defer all taxes

A 1031 exchange (also known asa like-kind exchange) is the most powerful tool available to rental propertyinvestors. Under Section 1031 of the Internal Revenue Code, you can sell yourinvestment property and reinvest the full proceeds into a replacement propertyof equal or greater value—without paying any capital gains tax or depreciationrecapture tax at the time of the exchange.

The key word is “defer.” You’renot eliminating the tax; you’re postponing it. But because there’s no limit onhow many times you can execute a 1031 exchange, many investors defer recaptureindefinitely by exchanging from one property to the next throughout theirlifetime.

Look at the “Potential 1031Savings” section in the calculator results above. In our worked example, theinvestor could defer the entire $68,958 tax liability by completing a 1031exchange. The 10-year wealth projection chart shows how that deferred amountcompounds over time—at a 6% annual return, the difference in wealth betweenpaying the tax now and deferring through a 1031 exchange grows to tens ofthousands of dollars.

There are strict IRS rules for1031 exchanges: you have 45 days to identify a replacement property and 180days to close. You must use a qualified intermediary to hold the funds—youcannot touch the money yourself. 1031 Specialists can guide you throughevery step of the process and help you meet all IRS requirements.

2. Hold until death for a stepped-up basis

If you hold the property untilyou pass away, your heirs receive a “stepped-up” cost basis equal to theproperty’s fair market value at the date of death. This eliminates allaccumulated depreciation recapture and capital gains in a single step. Your heirscan sell immediately with little or no tax liability. This is a powerful estateplanning strategy, though it obviously requires a very long holding period.

3. Donate the property to charity

Donating an appreciated rentalproperty directly to a qualified charity or donor-advised fund may allow you toclaim a tax deduction for the property’s full fair market value while avoidingboth capital gains tax and depreciation recapture—provided you’ve held it formore than one year and used straight-line depreciation. The charitablededuction is capped at 30% of your adjusted gross income, with a five-yearcarryforward for any excess.

4. Convert to a primary residence (partial benefit only)

Some investors considerconverting a rental property to their primary residence to take advantage ofthe Section 121 exclusion, which allows individuals to exclude up to $250,000($500,000 for married couples) of gain from the sale of a primary residence.However, there’s an important catch: the Section 121 exclusion does not applyto depreciation recapture. You’ll still owe the 25% recapture tax on anydepreciation taken during the rental period, even if the rest of the gain isexcluded. Additionally, any gain allocated to periods of non-qualified use (theyears it was a rental) is not eligible for the exclusion.

Not sure which strategy isright for your situation? Schedule a free strategy call with 1031Specialists to walk through your options with a qualified intermediary whocan help you model the tax impact of each approach.

How to use this depreciation recapture calculator

The calculator at the top ofthis page is designed to give you a clear, line-by-line estimate of the taxesyou’d owe when selling a rental property. Here’s how to get the most accurateresults.

Choose your depreciation method

The calculator offers twomodes. “I know my depreciation” lets you enter the exact dollar amountof depreciation you’ve claimed (check your Schedule E or ask your CPA). “Estimateit for me” calculates depreciation automatically using your purchase price,land allocation percentage, and years owned. If you’re not sure, the estimatemode is a good starting point.

Enter your property details

•      Purchase price: the original amount you paid for theproperty.

•      Land allocation %: the percentage of the purchase priceattributed to land (typically 15–25%). Land is not depreciable. If you’reunsure, 20% is a reasonable default for most suburban residential properties.

•      Capital improvements: the total cost of majorimprovements you’ve made (new roof, kitchen remodel, HVAC replacement, etc.).Routine repairs and maintenance don’t count.

•      Sale price: your expected or actual selling price.

•      Selling costs: total closing costs including agentcommissions, title fees, and transfer taxes. Typically 5–8% of the sale price.

Adjust your tax settings

•      Federal capital gains rate: select 0%, 15%, or 20%based on your income bracket. Most investors use 15%.

•      State tax rate: enter your state’s income tax rate.Enter 0% if you’re in a no-income-tax state like Texas, Florida, or Nevada.

•      NIIT toggle: check this box if your MAGI exceeds$200,000 (single) or $250,000 (married filing jointly).

•      Property class: choose residential (27.5 years) orcommercial (39 years) to set the depreciation schedule.

Read your results

After clicking “Calculate TaxLiability,” you’ll see a complete breakdown of your estimated taxes, includingthe recapture tax, capital gains tax, NIIT, and state tax, along with yourafter-tax proceeds. The “Potential 1031 Savings” section shows exactly how muchyou could defer by using a 1031 exchange, and the 10-year wealth projectionchart illustrates the compounding advantage of keeping your full equityinvested.

Important note: Thiscalculator uses straight-line MACRS depreciation and does not account for costsegregation studies, bonus depreciation, or the mid-month convention forpartial-year ownership. For complex scenarios involving multiple depreciationschedules or significant bonus depreciation, consult a CPA for a more precisecalculation.

Depreciation recapture FAQ

Below are answers to the mostcommon questions about depreciation recapture on rental property. Foradditional questions about 1031 exchanges, visit our FAQ page.

What is depreciation recapture?

Depreciation recapture is theIRS’s mechanism for recovering the tax benefit you received from depreciationdeductions during your ownership of a rental property. When you sell theproperty for more than its depreciated value (adjusted basis), the IRS taxesthe depreciation you claimed at a maximum federal rate of 25%. This is separatefrom the capital gains tax on the rest of your profit. The recapture amountequals the lesser of your total depreciation or your total realized gain.

What is the depreciation recapture tax rate for 2026?

For 2026, the maximum federaltax rate on depreciation recapture remains 25% under Section 1250. However, ifyour ordinary income tax rate is below 25%, you’ll pay the lower rate. Inaddition to the recapture tax, you may owe federal capital gains tax (0–20%),the 3.8% Net Investment Income Tax if your income exceeds certain thresholds,and state income tax. These taxes stack on top of each other.

Do I owe depreciation recapture if I never claimed depreciation?

Yes. The IRS applies what’sknown as the “allowed or allowable” rule. This means that even if you nevertook a depreciation deduction on your tax returns, the IRS calculates yourrecapture as though you did. Your adjusted basis is reduced by the depreciationyou were entitled to claim, regardless of whether you actually claimed it. Thetakeaway: always claim depreciation during ownership, because you’ll be taxedon it at sale either way.

How does a 1031 exchange defer depreciation recapture?

A 1031 exchange allows you tosell an investment property and reinvest the proceeds into a like-kindreplacement property without triggering any immediate tax liability—includingdepreciation recapture. Because the IRS treats the transaction as a continuationof your investment rather than a sale, both the capital gains tax and therecapture tax are deferred. There’s no limit on how many exchanges you cancomplete, so investors can defer recapture indefinitely.

What is the difference between depreciation recapture and capital gains?

When you sell a rental propertyat a profit, the IRS splits your gain into two buckets. The first bucket isdepreciation recapture: the portion of your gain equal to the depreciationyou’ve taken (or should have taken), taxed at up to 25%. The second bucket isthe remaining gain, which is taxed as a long-term capital gain at 0%, 15%, or20% depending on your income. These are two separate taxes applied to twoseparate portions of the same gain.

How is the adjusted basis calculated on a rental property?

Your adjusted basis starts withthe original purchase price, plus any capital improvements that added value orextended the property’s useful life (new roof, renovations, additions). Fromthat total, you subtract the accumulated depreciation taken over the years. Theformula is: adjusted basis = (purchase price + capital improvements) − totaldepreciation. A lower adjusted basis results in a larger taxable gain at sale.

Does the Section 121 exclusion apply to depreciation recapture?

No. The Section 121exclusion—which allows you to exclude up to $250,000 ($500,000 for marriedcouples) of gain from the sale of a primary residence—does not apply todepreciation recapture. If you converted a rental property to your primaryresidence and later sold it, you could potentially exclude a portion of thecapital gain, but you would still owe the 25% recapture tax on any depreciationclaimed during the rental period.

What is the Net Investment Income Tax (NIIT)?

The Net Investment Income Taxis an additional 3.8% surtax on investment income, including capital gains andrental income. It applies to individuals with Modified Adjusted Gross Income(MAGI) above $200,000 for single filers or $250,000 for married couples filingjointly. When selling a rental property, the NIIT can apply to both thedepreciation recapture portion and the capital gain portion of your total gain,increasing your effective tax rate by 3.8 percentage points.

Plan ahead before you sell

Depreciation recapture can takea significant bite out of your proceeds if you’re not prepared. The key is tounderstand the numbers before you list the property—not after you’ve alreadyclosed. Use the depreciation recapture calculator above to model your specificsituation, then explore your options.

If the tax liability issubstantial, a 1031 exchange may be the most effective way to preserve yourequity and keep it growing. 1031 Specialists has helped thousands of investorsnavigate the exchange process, from identifying replacement properties to meetingevery IRS deadline.

Ready to explore your options? Schedulea free 1031 exchange strategy call to discuss your property, your timeline,and the best path forward.

Disclaimer: This calculator and the information on this page areprovided for educational and estimation purposes only. They do not constitutetax, legal, or investment advice. Tax laws are subject to change, andindividual circumstances vary. Please consult a qualified CPA, tax advisor, orqualified intermediary before making any decisions related to the sale ofinvestment property.